{"text_format":"1","workbook":"xlsx","n_sheets":2,"sheets":["tab. rozdělení VHP","List3"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"tab. rozdělení VHP","index":0,"n_rows":62,"n_cols":5,"rows_kept":62,"cut":false,"hidden":false,"merged":[]}
[null,null,"Příloha č. 1 Usnesení Rady hl. m. Prahy č…………….."]
["Poskytnutí finančních prostředků obdržených jako část dílčího odvodu dle ust. § 41i odst. 1 písm.b) zákona č. 202/1990 Sb.,"]
["o loteriích a jiných podobných hrách městským částem hl. m. Prahy za 3. čtvrtletí roku 2012"]
["Městská část","podíl městské části za 3.čtvrtletí 2012 v Kč"," podíl městské části zaokrouhleno  v tis. Kč","poskytnutí účelové neinvestiční dotace na podporu činnosti nestátních neziskových organizací působících na území městských částí , které zajišťují dlouhodobě organizovanou sportovní výchovu mládeže","poskytnutí  účelové neinvestiční  dotace na kulturu, školství, zdravotnictví a sociální oblast v tis. Kč "]
["Praha 1",6233200.460188318,{"$f":"ROUND(B5/1000,1)","v":6233.2},{"$f":"ROUND(B5/2/1000,1)","v":3116.6},{"$f":"C5-D5","v":3116.6}]
["Praha 10",5624215.4425235381,{"$f":"ROUND(B6/1000,1)","v":5624.2},{"$f":"ROUND(B6/2/1000,1)","v":2812.1},2812.1]
["Praha 11",4099655.749333858,4099.6000000000004,{"$f":"ROUND(B7/2/1000,1)","v":2049.8000000000002},2049.8000000000002]
["Praha 12",1688272.6172897434,1688.3,844.2,844.09999999999991]
["Praha 13",3181510.3750007753,3181.5,{"$f":"ROUND(B9/2/1000,1)","v":1590.8},1590.7]
["Praha 14",2009880.5681871406,2009.9,{"$f":"ROUND(B10/2/1000,1)","v":1004.9},1005.0000000000001]
["Praha 15",1736371.7449902168,1736.4,{"$f":"ROUND(B11/2/1000,1)","v":868.2},868.2]
["Praha 16",212217.95161235478,212.2,{"$f":"ROUND(B12/2/1000,1)","v":106.1},106.1]
["Praha 17",1124342.4787367983,1124.3,{"$f":"ROUND(B13/2/1000,1)","v":562.20000000000005},562.09999999999991]
["Praha 18",487282.72408791562,487.3,243.7,243.60000000000002]
["Praha 19",68461.768260026467,68.5,34.299999999999997,34.200000000000003]
["Praha 2",4415310.5029912516,4415.3,{"$f":"ROUND(B16/2/1000,1)","v":2207.6999999999998},2207.6000000000004]
["Praha 20",604384.81979750644,604.4,302.2,302.2]
["Praha 21",219456.49825644851,219.4,109.7,109.7]
["Praha 22",199161.50766553154,199.2,99.6,99.6]
["Praha 3",5937164.1974354768,5937.2,2968.6,2968.6]
["Praha 4",6736583.8768116944,6736.6,3368.3,3368.3]
["Praha 5",5355983.3168802522,5356,2678,2678]
["Praha 6",2455829.161438222,2455.8000000000002,1227.9000000000001,1227.9000000000001]
["Praha 7",3271890.7330989921,3271.9,1635.9,1636]
["Praha 8",7817562.7256525671,7817.6,3908.8,3908.8]
["Praha 9",2890006.6601465722,2890,1445,1445]
["Praha-Běchovice",6223.7971145478605,6.2,3.1,3.1]
["Praha-Benice",0,0,0,0]
["Praha-Březiněves",49790.376916382884,49.8,24.9,24.9]
["Praha-Čakovice",262481.87830919237,262.5,131.19999999999999,131.30000000000001]
["Praha-Ďáblice",99580.753832765768,99.6,49.8,49.8]
["Praha-Dolní Chabry",18671.391343643583,18.7,9.3000000000000007,9.3999999999999986]
["Praha-Dolní Měcholupy",120822.84398459217,120.8,60.4,60.4]
["Praha-Dolní Počernice",24895.188458191442,24.9,12.4,12.499999999999998]
["Praha-Dubeč",49790.376916382884,49.8,24.9,24.9]
["Praha-Klánovice",68461.768260026467,68.5,34.200000000000003,34.299999999999997]
["Praha-Koloděje",0,0,0,{"$f":"C37-D37","v":0}]
["Praha-Kolovraty",6223.7971145478605,6.2,3.1,3.1]
["Praha-Královice",6223.7971145478605,6.2,3.1,3.1]
["Praha-Křeslice",0,0,0,0]
["Praha-Kunratice",44716.629268653647,44.7,22.4,22.300000000000004]
["Praha-Libuš",1226088.0315659284,1226.0999999999999,613,613.09999999999991]
["Praha-Lipence",12447.594229095721,12.4,6.2,6.2]
["Praha-Lochkov",0,0,0,0]
["Praha-Lysolaje",0,0,0,0]
["Praha-Nebušice",12447.594229095721,12.4,6.2,6.2]
["Praha-Nedvězí",12447.594229095721,12.4,6.2,6.2]
["Praha-Petrovice",18671.391343643583,18.7,9.3000000000000007,9.3999999999999986]
["Praha-Přední Kopanina",0,0,0,0]
["Praha-Řeporyje",74414.965500028775,74.400000000000006,37.200000000000003,37.200000000000003]
["Praha-Satalice",69611.817726845096,69.599999999999994,34.799999999999997,34.799999999999997]
["Praha-Slivenec",43566.579801835018,43.6,21.8,21.8]
["Praha-Suchdol",62237.971145478608,62.2,31.1,31.1]
["Praha-Šeberov",0,0,0,0]
["Praha-Štěrboholy",6223.7971145478605,6.2,3.1,3.1]
["Praha-Troja",0,0,0,0]
["Praha-Újezd",0,0,0,0]
["Praha-Velká Chuchle",0,0,0,0]
["Praha-Vinoř",43566.579801835018,43.6,21.8,21.8]
["Praha-Zbraslav",296577.46250193281,296.60000000000002,148.30000000000001,148.30000000000001]
["Praha-Zličín",384387.12179196673,384.4,192.2,192.2]
["Celkem",{"$f":"SUM(B5:B61)","v":69389316.980000034},{"$f":"SUM(C5:C61)","v":69389.299999999988},{"$f":"SUM(D5:D61)","v":34694.600000000006},{"$f":"SUM(E5:E61)","v":34694.700000000012}]

{"sheet":"List3","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}